K-1s & basis βΊ F7203.excess
F7203.excess Β· federal Β· F7203 line excess
Distributions in excess of basis (capital gain)
21,215
engine v3
not yet verified
β SCORP-BASIS Β· pass
How this number was built
R-SCORP-BASIS Form 7203 stock basis computation.
Inputs (2)
Flows into
Independent checks
Woodworks stock basis rolled forward independentlyAgrees
Beginning 2025 basis 2,300; distributions exceed basis by 21,215 (long-term gain). Still resting on a 2022 client worksheet nobody has seen - obtain 2019-2022 K-1s or the corporation's basis schedule. Distributions include Oregon composite tax 1,580 paid April 2026.
Method: 2022 ending 21,300 (client worksheet) + 2023 K-1 (D40) 14,100 - 20,000 = 15,400; 2024 +16,900 - 30,000 = 2,300; 2025 + 18,485 - 42,000.
Open check β
History β nothing is overwritten
v1 Β· 2026-03-04: 15,315v2 Β· 2026-03-19: 15,315v3 Β· 2026-06-23: 21,215
Adjust this number
Evidence & discussion
β Related return: Lindqvist Family Woodworks, Inc. 2025 Form 1120-S (Willamette CPA Group)
Record how you verified it