Miraflores Β· Okafor-Lindqvist 2025
⏱
πŸ””
For Priya Raman
Nothing needs you.

Roll forward to 2026

What next year's preparer inherits β€” with its history β€” and the plan for 2026 estimates. Everything links back to the 2025 evidence.
2026 federal estimates
Safe harbor: 110% of 2025 total tax (81,962 in the workpaper) = 90,160, in four installments of 22,540:
2026-04-15 Β· 22,540
2026-06-15 Β· 22,540
2026-09-15 Β· 22,540
2027-01-15 Β· 22,540
Pay the lesser of 90% of 2026 tax or 110% of 2025 total tax (2025 AGI over 150,000), in four equal installments. Withholding on Ngozi's wages counts toward these.
2026 California estimates
110% of 2025 California tax (18,874) = 20,761.40:
2026-04-15 Β· 6,228
2026-06-15 Β· 8,305
2027-01-15 Β· 6,228
Lesser of 90% of 2026 tax or 110% of 2025 tax (2025 California AGI 150,000 or more). Only California-source income is taxable by California after the move. Consider the 90%-of-2026 option: only the Sacramento rental and Ridgeline's California share will be taxable.

Carried forward

capital loss short0engine v3 carryovers_out
capital loss long0engine v3 carryovers_out
passive 1450 fremont0engine v3 carryovers_out
passive 1200 barton hills0engine v3 carryovers_out
minimum tax credit from 2025 amt3,871engine v3 carryovers_out
charitable0engine v3 carryovers_out
section 1790engine v3 carryovers_out
ira nondeductible basis ngozi0engine v3 carryovers_out
scorp stock basis end0engine v3 carryovers_out
ridgeline capital account end63,660engine v3 carryovers_out
sep contribution not deductible for 20252,786engine v3 carryovers_out
California basis difference SAC-APPL241.92FTB 3885A
California basis difference STU-PRINTER11,360FTB 3885A
California basis difference STU-CAMERA13,040FTB 3885A
California basis difference STU-WORKST6,000FTB 3885A

Assets continuing into 2026

AssetMethodCostFederal basis leftCalifornia basis left
SAC-BLDG 1450 Fremont Way - buildingSL / mid-month364,000278,515278,515
SAC-APPL 1450 Fremont Way - appliancesFederal: 100% bonus in 2021; CA: 200DB half-year4,2000241.92
SAC-ROOF 1450 Fremont Way - roof replacementSL / mid-month18,00015,572.7115,572.71
STU-LAPTOP Laptop (2022)Section 1792,80000
STU-PRINTER Studio equipment - printer100% special depreciation14,200011,360
STU-CAMERA Studio equipment - camera100% special depreciation16,300013,040
STU-WORKST Studio equipment - workstation100% special depreciation7,50006,000

Plan for next year

β€’ No California residency in 2026: California taxes only California-source income (the Sacramento rental, Ridgeline's California share).
β€’ Minimum tax credit from the 2025 AMT may be usable (Form 8801).
β€’ Erik's SEP contribution limit depends on 2026 net profit.
β€’ Oregon composite tax 1,580 paid April 2026 by Woodworks: a 2026 state tax deduction (included in 2025 box 16D).
β€’ Minimum tax credit from the 2025 ISO AMT (engine 3,871 before our corrections) - Form 8801.
β€’ SEP: excess about 4,326 to withdraw or carry.
β€’ Woodworks basis now 0: any 2026 distribution in excess of 2026 income is capital gain - get the K-1 early.
β€’ Theo's SSN corrected in the household record (666-74-3390): fix next year's organizer.
β€’ Ask for EFTPS confirmations for every estimate (Q4 was remembered, not documented).

Open items carried

No notes marked to carry forward.
β€’ Outside filing still undecided: FinCEN Form 114 (FBAR) 2025 - Sparbanken Norrland
β€’ Outside filing still undecided: Form 3520 for 2023 - inheritance from Birgitta Lindqvist (foreign person, >100,000)
β€’ Outside filing still undecided: Forms 1099-NEC for Lindqvist Studio contractors (Quintero 4,800, Patel 2,600)
β€’ Outside filing still undecided: Ada's own 2025 Form 1040 (checked 'can be claimed as a dependent')
β€’ Outside filing still undecided: Lindqvist Family Woodworks 1120-S and Oregon composite
β€’ Outside filing still undecided: Ridgeline Fund 1065 and Arizona composite (no partner filing needed)
β€’ Outside filing still undecided: FTB: transfer the 3,500 2024 credit (paid 09/15/2025) to 2025
β€’ Outside filing still undecided: SEP-IRA excess contribution - withdraw before due date or Form 5329
β€’ Judgment to revisit: Filings outside this return identified β€” open
β€’ Judgment to revisit: Personal share removed from shared costs β€” open
β€’ Judgment to revisit: Equipment cost and method β€” pass
β€’ Judgment to revisit: Information returns the business owes β€” open
β€’ Judgment to revisit: HVAC replacement: repair or improvement? β€” open
β€’ Judgment to revisit: Woodworks stock basis rolled forward independently β€” pass
β€’ Judgment to revisit: Form 8867 due diligence for CTC / ODC β€” open
β€’ Judgment to revisit: California estimates agree to the FTB account β€” open
β€’ Judgment to revisit: California AMT on the ISO exercise β€” open